Holiday Hours
Quick Start for:

2012 ISD Summary Worksheet

027/Burnet

027-903/Burnet CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 945,970,679 N/A 945,970,679 945,970,679
B. Multi-Family Residences 9,555,006 N/A 9,555,006 9,555,006
C. Vacant Lots 96,232,885 N/A 96,232,885 96,232,885
D. Rural Real(Taxable) 411,061,720 N/A 411,061,720 411,061,720
F1. Commercial Real 102,361,867 N/A 102,361,867 102,361,867
F2. Industrial Real 14,424,602 N/A 14,424,602 14,424,602
G. Oil, Gas, Minerals 167,838 N/A 167,838 167,838
J. Utilities 29,654,711 N/A 29,654,711 29,654,711
L1. Commercial Personal 41,359,868 N/A 41,359,868 41,359,868
L2. Industrial Personal 18,905,759 N/A 18,905,759 18,905,759
M. Other Personal 15,745,770 N/A 15,745,770 15,745,770
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 19,614,214 N/A 19,614,214 19,614,214
S. Special Inventory 1,325,969 N/A 1,325,969 1,325,969
Subtotal 1,706,380,888 1,706,380,888 1,706,380,888
Less Total Deductions 230,610,119   230,610,119 230,610,119
Total Taxable Value 1,475,770,769 1,475,770,769 1,475,770,769 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 380,659,731 N/A 380,659,731
Prod Value Qualified Acres 30,401,989 N/A 30,401,989
Taxable Value 411,061,720   411,061,720

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,524,821,026 1,475,770,769 1,524,821,026 1,475,770,769 1,475,770,769 1,475,770,769


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
49,050,257 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,524,821,026 1,475,770,769 1,524,821,026 1,475,770,769 1,475,770,769 1,475,770,769

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

150/Llano

027-903/Burnet CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 255,709,946 .9735 262,670,720 255,709,946
B. Multi-Family Residences 167,330 N/A 167,330 167,330
C. Vacant Lots 21,074,573 .9751 21,612,730 21,074,573
D. Rural Real(Taxable) 11,748,610 .9740 12,061,874 11,748,610
F1. Commercial Real 17,120,390 .9538 17,949,664 17,120,390
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,137,610 N/A 3,137,610 3,137,610
L1. Commercial Personal 1,221,200 N/A 1,221,200 1,221,200
L2. Industrial Personal 38,230 N/A 38,230 38,230
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 740,100 N/A 740,100 740,100
S. Special Inventory 0 N/A 0 0
Subtotal 310,957,989 319,599,458 310,957,989
Less Total Deductions 53,607,437   55,883,791 53,607,437
Total Taxable Value 257,350,552 263,715,667 257,350,552 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 10,255,280 N/A 10,255,280
Prod Value Qualified Acres 1,493,330 .8266 1,806,594
Taxable Value 11,748,610   12,061,874

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
265,093,298 257,350,552 265,093,298 257,350,552 258,637,760 258,637,760


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,742,746 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
265,093,298 257,350,552 265,093,298 257,350,552 258,637,760 258,637,760

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

246/Williamson

027-903/Burnet CISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 985,588 N/A 985,588 985,588
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,252,823 N/A 1,252,823 1,252,823
D. Rural Real(Taxable) 2,760,403 N/A 2,760,403 2,760,403
F1. Commercial Real 216,102 N/A 216,102 216,102
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,820 N/A 6,820 6,820
L1. Commercial Personal 82,170 N/A 82,170 82,170
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 25,770 N/A 25,770 25,770
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 5,329,676 5,329,676 5,329,676
Less Total Deductions 585,945   585,945 585,945
Total Taxable Value 4,743,731 4,743,731 4,743,731 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,445,723 N/A 2,445,723
Prod Value Qualified Acres 314,680 N/A 314,680
Taxable Value 2,760,403   2,760,403

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
4,975,358 4,743,731 4,975,358 4,743,731 4,743,731 4,743,731


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
231,627 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
4,975,358 4,743,731 4,975,358 4,743,731 4,743,731 4,743,731

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

027-903/Burnet CISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 1,202,666,213 .9942 1,209,626,987 1,202,666,213
B. Multi-Family Residences 9,722,336 N/A 9,722,336 9,722,336
C. Vacant Lots 118,560,281 .9955 119,098,438 118,560,281
D. Rural Real(Taxable) 425,570,733 .9993 425,883,997 425,570,733
F1. Commercial Real 119,698,359 .9931 120,527,633 119,698,359
F2. Industrial Real 14,424,602 N/A 14,424,602 14,424,602
G. Oil, Gas, Minerals 167,838 N/A 167,838 167,838
J. Utilities 32,799,141 N/A 32,799,141 32,799,141
L1. Commercial Personal 42,663,238 N/A 42,663,238 42,663,238
L2. Industrial Personal 18,943,989 N/A 18,943,989 18,943,989
M. Other Personal 15,771,540 N/A 15,771,540 15,771,540
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 20,354,314 N/A 20,354,314 20,354,314
S. Special Inventory 1,325,969 N/A 1,325,969 1,325,969
Subtotal 2,022,668,553 2,031,310,022 2,022,668,553
Less Total Deductions 284,803,501   287,079,855 284,803,501
Total Taxable Value 1,737,865,052 1,744,230,167 1,737,865,052 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 393,360,734 N/A 393,360,734
Prod Value Qualified Acres 32,209,999 .9904 32,523,263
Taxable Value 425,570,733   425,883,997

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins