Quick Start for:

2012 ISD Summary Worksheet

012/Baylor

012-901/Seymour ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 59,807,520 .9531 62,750,519 59,807,520
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 698,070 N/A 698,070 698,070
D. Rural Real(Taxable) 65,321,070 .9623 67,881,906 65,321,070
F1. Commercial Real 9,649,380 .9462 10,198,034 9,649,380
F2. Industrial Real 266,990 N/A 266,990 266,990
G. Oil, Gas, Minerals 13,320,040 .9555 13,940,387 13,320,040
J. Utilities 15,942,050 .9956 16,012,505 15,942,050
L1. Commercial Personal 9,267,220 1.0035 9,234,898 9,267,220
L2. Industrial Personal 748,890 N/A 748,890 748,890
M. Other Personal 238,750 N/A 238,750 238,750
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 405,040 N/A 405,040 405,040
Subtotal 175,665,020 182,375,989 175,665,020
Less Total Deductions 25,788,217   27,017,057 25,788,217
Total Taxable Value 149,876,803 155,358,932 149,876,803 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 21,307,670 .9680 22,012,056
Prod Value Qualified Acres 44,013,400 .9595 45,869,850
Taxable Value 65,321,070   67,881,906

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
160,400,073 149,876,803 160,400,073 149,876,803 149,876,803 149,876,803


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,523,270 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
160,400,073 149,876,803 160,400,073 149,876,803 149,876,803 149,876,803

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

138/Knox

012-901/Seymour ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 439,900 N/A 439,900 439,900
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 3,490 N/A 3,490 3,490
D. Rural Real(Taxable) 4,558,170 N/A 4,558,170 4,558,170
F1. Commercial Real 12,290 N/A 12,290 12,290
F2. Industrial Real 120,030 N/A 120,030 120,030
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 453,650 N/A 453,650 453,650
L1. Commercial Personal 205,100 N/A 205,100 205,100
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 5,792,630 5,792,630 5,792,630
Less Total Deductions 336,930   336,930 336,930
Total Taxable Value 5,455,700 5,455,700 5,455,700 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,696,240 N/A 1,696,240
Prod Value Qualified Acres 2,861,930 N/A 2,861,930
Taxable Value 4,558,170   4,558,170

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
5,612,810 5,455,700 5,612,810 5,455,700 5,455,700 5,455,700


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
157,110 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
5,612,810 5,455,700 5,612,810 5,455,700 5,455,700 5,455,700

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

012-901/Seymour ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 60,247,420 .9534 63,190,419 60,247,420
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 701,560 N/A 701,560 701,560
D. Rural Real(Taxable) 69,879,240 .9646 72,440,076 69,879,240
F1. Commercial Real 9,661,670 .9463 10,210,324 9,661,670
F2. Industrial Real 387,020 N/A 387,020 387,020
G. Oil, Gas, Minerals 13,320,040 .9555 13,940,387 13,320,040
J. Utilities 16,395,700 .9957 16,466,155 16,395,700
L1. Commercial Personal 9,472,320 1.0034 9,439,998 9,472,320
L2. Industrial Personal 748,890 N/A 748,890 748,890
M. Other Personal 238,750 N/A 238,750 238,750
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 405,040 N/A 405,040 405,040
Subtotal 181,457,650 188,168,619 181,457,650
Less Total Deductions 26,125,147   27,353,987 26,125,147
Total Taxable Value 155,332,503 160,814,632 155,332,503 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 23,003,910 .9703 23,708,296
Prod Value Qualified Acres 46,875,330 .9619 48,731,780
Taxable Value 69,879,240   72,440,076

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins