Labor Day

Quick Start for:

2012 ISD Summary Worksheet

009/Bailey

009-901/Muleshoe ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 84,724,207 N/A 84,724,207 84,724,207
B. Multi-Family Residences 1,669,577 N/A 1,669,577 1,669,577
C. Vacant Lots 1,227,231 N/A 1,227,231 1,227,231
D. Rural Real(Taxable) 62,528,608 N/A 62,528,608 62,528,608
F1. Commercial Real 19,002,004 N/A 19,002,004 19,002,004
F2. Industrial Real 32,008,142 N/A 32,008,142 32,008,142
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 32,511,084 N/A 32,511,084 32,511,084
L1. Commercial Personal 15,947,720 N/A 15,947,720 15,947,720
L2. Industrial Personal 17,897,444 N/A 17,897,444 17,897,444
M. Other Personal 1,555,672 N/A 1,555,672 1,555,672
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 680,436 N/A 680,436 680,436
Subtotal 269,752,125 269,752,125 269,752,125
Less Total Deductions 31,241,843   31,241,843 31,241,843
Total Taxable Value 238,510,282 238,510,282 238,510,282 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 30,438,898 N/A 30,438,898
Prod Value Qualified Acres 32,089,710 N/A 32,089,710
Taxable Value 62,528,608   62,528,608

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
250,231,828 238,510,282 250,231,828 238,510,282 240,569,023 240,569,023


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
11,721,546 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
250,231,828 238,510,282 250,231,828 238,510,282 240,569,023 240,569,023

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

140/Lamb

009-901/Muleshoe ISD


Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 437,070 N/A 437,070 437,070
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 11,739,350 N/A 11,739,350 11,739,350
F1. Commercial Real 190,200 N/A 190,200 190,200
F2. Industrial Real 3,079,460 N/A 3,079,460 3,079,460
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 597,990 N/A 597,990 597,990
L1. Commercial Personal 64,320 N/A 64,320 64,320
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 16,108,390 16,108,390 16,108,390
Less Total Deductions 313,772   313,772 313,772
Total Taxable Value 15,794,618 15,794,618 15,794,618 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,139,260 N/A 3,139,260
Prod Value Qualified Acres 8,600,090 N/A 8,600,090
Taxable Value 11,739,350   11,739,350

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
15,956,148 15,794,618 15,956,148 15,794,618 15,794,618 15,794,618


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
161,530 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
15,956,148 15,794,618 15,956,148 15,794,618 15,794,618 15,794,618

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

009-901/Muleshoe ISD



Category Local Tax Roll Value 2012 WTD Mean Ratio 2012 PTAD Value Estimate 2012 Value Assigned
A. Single-Family Residences 85,161,277 N/A 85,161,277 85,161,277
B. Multi-Family Residences 1,669,577 N/A 1,669,577 1,669,577
C. Vacant Lots 1,227,231 N/A 1,227,231 1,227,231
D. Rural Real(Taxable) 74,267,958 N/A 74,267,958 74,267,958
F1. Commercial Real 19,192,204 N/A 19,192,204 19,192,204
F2. Industrial Real 35,087,602 N/A 35,087,602 35,087,602
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 33,109,074 N/A 33,109,074 33,109,074
L1. Commercial Personal 16,012,040 N/A 16,012,040 16,012,040
L2. Industrial Personal 17,897,444 N/A 17,897,444 17,897,444
M. Other Personal 1,555,672 N/A 1,555,672 1,555,672
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 680,436 N/A 680,436 680,436
Subtotal 285,860,515 285,860,515 285,860,515
Less Total Deductions 31,555,615   31,555,615 31,555,615
Total Taxable Value 254,304,900 254,304,900 254,304,900 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 33,578,158 N/A 33,578,158
Prod Value Qualified Acres 40,689,800 N/A 40,689,800
Taxable Value 74,267,958   74,267,958

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins