2012 Category J Worksheet

003/Angelina
003-907/Central ISD

Company	Local Value	PTAD Value	Ratio
33005	6,413,620	6,559,565	.9778
44014	3,522,000	3,287,489	1.0713
61109	140,420	164,532	.8535
Sample Totals	10,076,040	10,011,586	1.0064