Estimated Fund Balances for Fiscal Year 2001
(Thousands of Dollars)
| Fund | Acct |
Begining
Balance |
Estimated
Revenues |
Est'd Net
Transfers |
Estimated
Expenditures |
Ending
Balance |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group 01: General State Operating and Disbursing Funds | ||||||||||||||
| 0001 | 0001 | GENERAL REVENUE FUND | $ 1,622,686 | $ 37,039,133 | $ -13,366,875 | $ 23,741,181 | $ 1,553,763 | |||||||
| 0001 | 0009 | GR ACCOUNT-GAME, FISH, WATER SAFETY | 50,821 | 121,982 | -1,552 | 128,075 | 43,176 | |||||||
| 0001 | 0019 | GR ACCT-VITAL STATISTICS | 4,003 | 4,225 | -126 | 3,131 | 4,971 | |||||||
| 0001 | 0027 | GR ACCT-COASTAL PROTECTION | 29,412 | 1,247 | -1,276 | 10,962 | 18,421 | |||||||
| 0001 | 0028 | GR ACCT-APPRAISER REGISTRY | 17 | 117 | 0 | 99 | 35 | |||||||
| 0001 | 0036 | GR ACCT-TX DEPT INS OPERATING | 42,036 | 28,244 | 29,247 | 62,206 | 37,321 | |||||||
| 0001 | 0041 | GR ACCT-TNRCC ADMINISTRATION | 879 | 0 | 0 | 0 | 879 | |||||||
| 0001 | 0064 | GR ACCT-STATE PARKS | 12,684 | 31,635 | 12,908 | 45,174 | 12,053 | |||||||
| 0001 | 0071 | GR ACCT-TX HIWAY BEAUTIFICATION | 549 | 662 | -175 | 616 | 420 | |||||||
| 0001 | 0088 | GR-ACCT LOW-LEVEL RADIOACTIVE WASTE | 6,209 | 356 | -25 | 764 | 5,776 | |||||||
| 0001 | 0095 | GR ACCT-A&M UNIV MINERAL INVESTMENT | 632 | 1,505 | 0 | 2,137 | 0 | |||||||
| 0001 | 0096 | GR-ACCT-A&M UNIV MINERAL INCOME | 833 | 0 | 1,818 | 2,119 | 532 | |||||||
| 0001 | 0099 | GR ACCT-OPERATOR/CHAUFFEUR LIC | 28,154 | 23,496 | -44 | 48,456 | 3,150 | |||||||
| 0001 | 0101 | GR ACCT-ALT FUELS RES/EDUC | 496 | 2,025 | -42 | 2,463 | 16 | |||||||
| 0001 | 0102 | GR ACCT-AIR CONTROL BD | 3,221 | 5,493 | -110 | 5,140 | 3,464 | |||||||
| 0001 | 0106 | GR ACCT-SCHOLARSHIP 5TH YR ACCT | 2,323 | 710 | -34 | 710 | 2,289 | |||||||
| 0001 | 0107 | GR ACCT-COMPREHENSIVE REHABILITATION | 4,609 | 10,102 | -242 | 8,300 | 6,169 | |||||||
| 0001 | 0108 | GR ACCT-PRIV BEAUTY SCH TUIT PROT | 201 | 2 | 0 | 0 | 203 | |||||||
| 0001 | 0116 | GR ACCT-LAW ENFORCEMENT OFF SDS/ED | 13,250 | 9,918 | -151 | 8,965 | 14,052 | |||||||
| 0001 | 0129 | GR ACCT-HOSPITAL LICENSING | 314 | 1,311 | -78 | 1,547 | 0 | |||||||
| 0001 | 0145 | GR ACCT-OIL FIELD CLEANUP | 13,874 | 12,241 | 421 | 12,701 | 13,835 | |||||||
| 0001 | 0146 | GR ACCT-USED OIL RECYCLING | 5,187 | 1,133 | -65 | 961 | 5,294 | |||||||
| 0001 | 0151 | GR ACCT-CLEAN AIR | 38,853 | 78,177 | -2,500 | 87,511 | 27,019 | |||||||
| 0001 | 0153 | GR ACCT-WATER RESOURCE MANAGEMENT | 22,514 | 33,565 | -1,500 | 32,444 | 22,135 | |||||||
| 0001 | 0156 | GR ACCT-INDUSTRIAL REVOLVING | 97 | 0 | -97 | 0 | 0 | |||||||
| 0001 | 0158 | GR ACCT-WATERMASTER ADMIN | 524 | 1,084 | -15 | 948 | 645 | |||||||
| 0001 | 0165 | GR ACCT-UNEMP COMP SPEC ADMIN | 22,868 | 10,607 | 9,130 | 18,777 | 23,828 | |||||||
| 0001 | 0225 | GR ACCT-UNIV OF HOUSTON | 22,733 | 57,840 | 0 | 63,000 | 17,573 | |||||||
| 0001 | 0226 | GR ACCT-PAN AMERICAN UNIV | 3,700 | 11,843 | 0 | 12,605 | 2,938 | |||||||
| 0001 | 0227 | GR ACCT-ANGELO STATE UNIV | 5,483 | 7,198 | -70 | 7,019 | 5,592 | |||||||
| 0001 | 0228 | GR ACCT-UNIV OF TEX TYLER | 2,849 | 3,583 | 681 | 2,969 | 4,144 | |||||||
| 0001 | 0229 | GR ACCT-U OF H CLEAR LAKE | 4,881 | 9,767 | 0 | 9,803 | 4,845 | |||||||
| 0001 | 0230 | GR ACCT-TX A&M-CORPUS CHRISTI | 4,400 | 6,700 | 0 | 7,026 | 4,074 | |||||||
| 0001 | 0231 | GR ACCT-TX A&M INTERNATL UNIV | 4,922 | 2,740 | 0 | 2,483 | 5,179 | |||||||
| 0001 | 0232 | GR ACCT-EAST TX TEXARKANA | 341 | 982 | 0 | 1,022 | 301 | |||||||
| 0001 | 0233 | GR ACCT-U OF H VICTORIA | 1,682 | 1,198 | 0 | 1,301 | 1,579 | |||||||
| 0001 | 0235 | GR ACCT-UT BROWNSVILLE | 2,010 | 2,650 | 1,370 | 2,650 | 3,380 | |||||||
| 0001 | 0236 | GR ACCT-UT SYS CANCER CTR | 58 | 289 | -347 | 0 | 0 | |||||||
| 0001 | 0237 | GR ACCT-TX ST TECH COLL SYS | 4,038 | 9,463 | -491 | 10,266 | 2,744 | |||||||
| 0001 | 0238 | GR ACCT-UNIV TEXAS DALLAS | 16,688 | 15,120 | 0 | 17,500 | 14,308 | |||||||
| 0001 | 0239 | GR ACCT-TX TECH UNIV HSC | 6,268 | 4,888 | 0 | 9,606 | 1,550 | |||||||
| 0001 | 0241 | GR ACCT-S F AUSTIN SP MINERAL | 0 | 1 | 0 | 1 | 0 | |||||||
| 0001 | 0242 | GR ACCT-TX A&M UNIV | 28,999 | 56,888 | 0 | 56,395 | 29,492 | |||||||
| 0001 | 0243 | GR ACCT-TARLETON ST UNIV | 5,650 | 7,530 | 0 | 7,830 | 5,350 | |||||||
| 0001 | 0244 | GR ACCT-UT ARLINGTON | 11,939 | 24,769 | 0 | 20,823 | 15,885 | |||||||
| 0001 | 0245 | GR ACCT-PRAIRIE VIEW A&M | 2,770 | 10,176 | -315 | 10,261 | 2,370 | |||||||
| 0001 | 0246 | GR ACCT-UT MED BR GALV | 0 | 5,939 | 702 | 6,641 | 0 | |||||||
| 0001 | 0247 | GR ACCT-TX SOUTHERN UNIV | 2,023 | 10,853 | -83 | 9,791 | 3,002 | |||||||
| 0001 | 0248 | GR ACCT-UNIV TX AT AUSTIN | 64,042 | 78,899 | 0 | 81,302 | 61,639 | |||||||
| 0001 | 0249 | GR ACCT-U T SAN ANTONIO | 5,215 | 17,687 | 0 | 18,063 | 4,839 | |||||||
| 0001 | 0250 | GR ACCT-UNIV TX EL PASO | 5,473 | 13,015 | 1,000 | 11,000 | 8,488 | |||||||
| 0001 | 0251 | GR ACCT-UT PERMIAN BASIN | $ 515 | $ 1,772 | $ 0 | $ 1,917 | $ 370 | |||||||
| 0001 | 0252 | GR ACCT-UT SW MED CTR DAL | 4,260 | 5,814 | 0 | 6,574 | 3,500 | |||||||
| 0001 | 0253 | GR ACCT-TX WOMENS UNIV | 7,524 | 9,966 | -100 | 10,303 | 7,087 | |||||||
| 0001 | 0254 | GR ACCT-TX A&M-KINGSVILLE | 2,270 | 6,666 | -540 | 8,100 | 296 | |||||||
| 0001 | 0255 | GR ACCT-TX TECH UNIV | 10,158 | 29,848 | 0 | 29,848 | 10,158 | |||||||
| 0001 | 0256 | GR ACCT-LAMAR UNV BEAUMONT | 1,735 | 7,843 | 0 | 9,069 | 509 | |||||||
| 0001 | 0257 | GR ACCT-E TX STATE UNIV | 4,536 | 8,153 | 0 | 9,272 | 3,417 | |||||||
| 0001 | 0258 | GR ACCT-N TX STATE UNIV | 9,413 | 31,839 | 0 | 35,132 | 6,120 | |||||||
| 0001 | 0259 | GR ACCT-SAM HOUSTON ST UNV | 11,148 | 12,412 | 0 | 15,296 | 8,264 | |||||||
| 0001 | 0260 | GR ACCT-SW TEX ST UNIV | 11,328 | 20,279 | 0 | 23,573 | 8,034 | |||||||
| 0001 | 0261 | GR ACCT-SF AUSTIN ST UNIV | 8,079 | 12,058 | -200 | 11,000 | 8,937 | |||||||
| 0001 | 0262 | GR ACCT-SUL ROSS ST UNIV | 1,126 | 3,005 | -118 | 3,153 | 860 | |||||||
| 0001 | 0263 | GR ACCT-W TEXAS ST UNIV | 5,826 | 6,698 | -132 | 6,000 | 6,392 | |||||||
| 0001 | 0264 | GR ACCT-MIDWESTERN UNIV | 2,802 | 6,537 | -146 | 6,077 | 3,116 | |||||||
| 0001 | 0268 | GR ACCT-U OF H DOWNTOWN | 3,630 | 7,962 | 0 | 8,426 | 3,166 | |||||||
| 0001 | 0269 | GR ACCT-TX TECH UNIV SPEC MINERAL | 179 | 20 | 0 | 0 | 199 | |||||||
| 0001 | 0271 | GR ACCT-UTHSC HOUSTON | 2,636 | 7,920 | 0 | 7,920 | 2,636 | |||||||
| 0001 | 0275 | GR ACCT-A&M UNIV GALV | 1,933 | 2,417 | -246 | 2,573 | 1,531 | |||||||
| 0001 | 0279 | GR ACCT-UTHSC SAN ANTONIO | 5,075 | 8,133 | 993 | 8,706 | 5,495 | |||||||
| 0001 | 0280 | GR ACCT-UTHSC AT FT WORTH | 2,075 | 3,736 | 0 | 4,891 | 920 | |||||||
| 0001 | 0285 | GR ACCT-LAMAR ST COLL ORANGE | 1,662 | 1,124 | -537 | 1,296 | 953 | |||||||
| 0001 | 0286 | GR ACCT-LAMAR ST COLL PT ARTHR | 616 | 1,728 | 0 | 1,799 | 545 | |||||||
| 0001 | 0287 | GR ACCT-LAMAR INST OF TECH | 1,517 | 1,767 | 0 | 1,500 | 1,784 | |||||||
| 0001 | 0289 | GR ACCT-TX A&M UNIV-SYSTEM HSC | 805 | 3,699 | 0 | 3,900 | 604 | |||||||
| 0001 | 0334 | GR ACCT-COMM OF ARTS OPERATING | 838 | 657 | 0 | 686 | 809 | |||||||
| 0001 | 0337 | GR ACCT-PEACE OFFICERS MEMORIAL | 0 | 15 | -14 | 2 | -1 | |||||||
| 0001 | 0341 | GR ACCT-FOOD & DRUG RETAIL FEES | 2,350 | 1,671 | -47 | 987 | 2,987 | |||||||
| 0001 | 0412 | GR ACCT-MIDWESTRN UNIV SP MIN | 4 | 3 | 0 | 0 | 7 | |||||||
| 0001 | 0420 | GR ACCT-PKS/WILDLIFE OPERATING | 230 | 16 | 50 | 5 | 291 | |||||||
| 0001 | 0425 | GR ACCT-RURAL ECONOMIC DEVELOPMENT | 300 | 28 | -176 | -148 | 300 | |||||||
| 0001 | 0450 | GR ACCT-COASTAL PUB LD MGT FEE | 107 | 175 | -2 | 188 | 92 | |||||||
| 0001 | 0452 | GR ACCT-TEXAS SPILL RESPONSE | 116 | 0 | 0 | 0 | 116 | |||||||
| 0001 | 0453 | GR ACCT-DISASTER CONTINGENCY | 5,518 | 0 | 0 | 5,518 | 0 | |||||||
| 0001 | 0467 | GR ACCT-TX RECREATION & PARKS | 54,880 | 3,107 | 15,395 | 21,231 | 52,151 | |||||||
| 0001 | 0468 | GR ACCT-TNRCC OCCUPATIONAL LICENSE | 3,219 | 1,222 | -20 | 1,187 | 3,234 | |||||||
| 0001 | 0472 | GR ACCT-INAUGURAL | 111 | 8 | 0 | 0 | 119 | |||||||
| 0001 | 0492 | GR ACCT-BUS ENTERPRISE PROG | 3,286 | 2,125 | -3,262 | 1,317 | 832 | |||||||
| 0001 | 0501 | GR ACCT-MOTORCYCLE EDUCATION | 1,892 | 1,512 | 0 | 662 | 2,742 | |||||||
| 0001 | 0506 | GR ACCT-NON-GAME/ENDANGER SPEC | 147 | 110 | 19 | 255 | 21 | |||||||
| 0001 | 0507 | GR ACCT-STATE LEASE | 9,396 | 1,494 | 1,402 | 4,000 | 8,292 | |||||||
| 0001 | 0512 | GR ACCT-BUREAU OF EMERGCY MGT | 1,078 | 1,500 | -37 | 1,066 | 1,475 | |||||||
| 0001 | 0523 | GR ACCT-PHARMACY BD OPERATING | 2,997 | 3,998 | -213 | 3,163 | 3,619 | |||||||
| 0001 | 0524 | GR ACCT-PUBLIC HEALTH SVCS FEE | 8,919 | 8,000 | -9,132 | 2,521 | 5,266 | |||||||
| 0001 | 0541 | GR ACCT-CHILD TRUST FD TX OPER | 405 | 0 | 1,868 | 1,868 | 405 | |||||||
| 0001 | 0542 | GR ACCT-MED SCHOOL TUIT SET-ASIDE | 294 | 522 | 0 | 522 | 294 | |||||||
| 0001 | 0543 | GR ACCT-TX CAPITOL TRUST | 8,147 | 779 | -1 | 100 | 8,825 | |||||||
| 0001 | 0544 | GR ACCT-LIFETIME LIC ENDOWMT | 3,787 | 461 | -50 | 0 | 4,198 | |||||||
| 0001 | 0549 | GR ACCT-WASTE MANAGEMENT | 37,130 | 46,821 | -2,500 | 53,038 | 28,413 | |||||||
| 0001 | 0550 | GR ACCT-HAZ & SOL WASTE REM FEES | 85,384 | 30,271 | -400 | 39,055 | 76,200 | |||||||
| 0001 | 0563 | GR ACCT-AGRI SOIL & WATER CONS | 366 | 0 | 122 | 103 | 385 | |||||||
| 0001 | 0570 | GR ACCT-FED SURPLUS PROP SVC CHG | 339 | 2,508 | -18 | 2,829 | 0 | |||||||
| 0001 | 0581 | GR ACCT-B BLACKWOOD LAW ENF MNG INST | 2,686 | 4,229 | -777 | 3,925 | 2,213 | |||||||
| 0001 | 0597 | GR ACCT-TX RACING COMMISSION | 5,052 | 11,545 | -273 | 11,865 | 4,459 | |||||||
| 0001 | 0655 | GR ACCT-PETROL STORE TNK REMED | $ 228,067 | $ 716 | $ 0 | $ 99,203 | $ 129,580 | |||||||
| 0001 | 0664 | GR ACCT-TX PRESERVATION TRUST | 8,639 | 466 | 2,500 | 400 | 11,205 | |||||||
| 0001 | 0679 | GR ACCT-ARTIFICIAL REEF | 3,902 | 1,060 | -3 | 492 | 4,467 | |||||||
| 0001 | 5000 | GR ACCT - SOLID WASTE DISPOSAL FEES | 16,442 | 17,847 | -400 | 10,586 | 23,303 | |||||||
| 0001 | 5001 | GR ACCT - WASTE TIRE RECYCLING | 3,087 | 0 | -3,087 | 0 | 0 | |||||||
| 0001 | 5002 | GR ACCT - YOUNG FARMER LOAN GUARANTE | 9,899 | 1,497 | -2 | 98 | 11,296 | |||||||
| 0001 | 5003 | GR ACCT-HOTEL OCC TAX TO DEPT ECON D | 2,031 | 1 | 19,114 | 20,574 | 572 | |||||||
| 0001 | 5004 | GR ACCT-PKS/ WILDLIFE CONSERV ATN/CA | 2,712 | 417 | 988 | 1,266 | 2,851 | |||||||
| 0001 | 5005 | GR ACCT - OIL OVERCHARGE | 85,578 | 9,115 | -32,562 | 8,250 | 53,881 | |||||||
| 0001 | 5006 | GR ACCT - AG LAW ENFORCEMENT | 641 | 752 | 928 | 1,653 | 668 | |||||||
| 0001 | 5007 | GR ACCT-ADVISORY COMM ON EMERGENCY C | 9,156 | 13,644 | -2,163 | 14,130 | 6,507 | |||||||
| 0001 | 5009 | GR ACCT - CRIPPLED CHILDREN | 557 | 130 | -175 | 200 | 312 | |||||||
| 0001 | 5010 | GR ACCT - SEXUAL ASSAULT PROGRAM | 726 | 301 | -11 | 197 | 819 | |||||||
| 0001 | 5012 | GR ACCT - CRIME STOPPERS ASSISTANCE | 2,061 | 470 | 0 | 1,698 | 833 | |||||||
| 0001 | 5013 | GR ACCT - BREATH ALCOHOL TESTING | 3,576 | 1,199 | 27 | 1,067 | 3,735 | |||||||
| 0001 | 5015 | GR ACCT-TX COLLEGIATE LICENSE PLATE | 722 | 375 | 0 | 130 | 967 | |||||||
| 0001 | 5016 | GR ACCT-RESEARCH & OVERSITE CNCL-WRK | 1,425 | 27 | 580 | 688 | 1,344 | |||||||
| 0001 | 5017 | GR ACCT-ASBESTOS REMOVAL LICENSURE | 7,017 | 3,787 | 47 | 2,264 | 8,587 | |||||||
| 0001 | 5018 | GR ACCT - HOME HEALTH SERVICES | 4,508 | 2,241 | -168 | 2,487 | 4,094 | |||||||
| 0001 | 5019 | GR ACCT-PROPRIETARY SCHOOL TUITION P | 269 | 13 | 0 | 0 | 282 | |||||||
| 0001 | 5020 | GR ACCT-WORKPLACE CHEMICALS LIST | 507 | 850 | -50 | 718 | 589 | |||||||
| 0001 | 5021 | GR ACCT-CERT OF MAMMOGRAPHY SYSTEMS | 514 | 430 | -1 | 471 | 472 | |||||||
| 0001 | 5022 | GR ACCT - OYSTERS SALES | 541 | 368 | -610 | 218 | 81 | |||||||
| 0001 | 5023 | GR ACCT - SHRIMP LICENSE BUY BACK | 299 | 199 | 0 | 498 | 0 | |||||||
| 0001 | 5024 | GR ACCT-FOOD & DRUG REGISTRATION | 2,899 | 4,850 | -197 | 4,113 | 3,439 | |||||||
| 0001 | 5025 | GR ACCT-LOTTERY | 157,708 | 1,196,037 | -844,602 | 319,630 | 189,513 | |||||||
| 0001 | 5027 | GR ACCT - READ TO SUCCEED | 61 | 42 | 0 | 103 | 0 | |||||||
| 0001 | 5028 | GR ACCT - FUGITIVE APPREHENSION | 22,434 | 22,034 | -28 | 2,958 | 41,482 | |||||||
| 0001 | 5029 | GR ACCT-CTR STUDY/PREV JUV CRIME & D | 1,517 | 1,254 | 0 | 600 | 2,171 | |||||||
| 0001 | 5030 | GR ACCT-BIG BEND NATIONAL PARK | 35 | 52 | 0 | 0 | 87 | |||||||
| 0001 | 5031 | GR ACCT-EXCESS BENEFIT ARRANGEMENT,T | 19 | 0 | 0 | 0 | 19 | |||||||
| 0001 | 5032 | GR ACCT-ANIMAL FRIENDLY | 408 | 267 | 0 | 0 | 675 | |||||||
| 0001 | 5034 | GR ACCT-HOUSTON LIVESTK SHOW\RODEO S | 16 | 6 | 0 | 0 | 22 | |||||||
| 0001 | 5035 | GR ACCT-CAPITAL ACCESS | 5,806 | 432 | -63 | 370 | 5,805 | |||||||
| 0001 | 5036 | GR ACCT-AG VOLUNTEER ADVOCATE PROGRA | 78 | 72 | 0 | 0 | 150 | |||||||
| 0001 | 5037 | GR ACCT-SEX ASSAULT PREV/CRISIS SVCS | 53 | 0 | 0 | 0 | 53 | |||||||
| 0001 | 5038 | GR ACCT-TXDOT TURNPIKE AUTHORITY | 3,557 | 0 | 0 | 0 | 3,557 | |||||||
| 0001 | 5040 | GR ACCT-TOBACCO SETTLEMENT | 267,033 | 303,722 | -303,722 | 237,033 | 30,000 | |||||||
| 0001 | 5042 | GR ACCT-NEW MILLENNIUM READING PROGR | 0 | 5 | 0 | 0 | 5 | |||||||
| 0001 | 5049 | GR ACCT-ST OWNED MULTICAT TEACHING H | 2,676 | 0 | 11,880 | 14,556 | 0 | |||||||
| 0001 | 5050 | GR ACCT-911 SERVICE FEES | 23,995 | 36,982 | 0 | 28,795 | 32,182 | |||||||
| 0001 | 5051 | GR ACCT-GO TEXAN PARTNER PROGRAM | 1,276 | 384 | 999 | 108 | 2,551 | |||||||
| 0001 | 5053 | GR ACCT-TOURISM | 0 | 3 | 0 | 0 | 3 | |||||||
| 0001 | 5056 | GR ACCT-A&M KINGSVL GRAN ASST AG/HUM | 0 | 3 | 0 | 0 | 3 | |||||||
| 0001 | 5057 | GR ACCT-WATERFOWL/WETLAND CONSERV PL | 0 | 32 | 0 | 0 | 32 | |||||||
| 0345 | 0000 | TELECOMMUNICATIONS INFRASTRUCTURE FU | 457,600 | 237,754 | -1,000 | 273,003 | 421,351 | |||||||
| 0363 | 0000 | GROUNDWATER DIST LOAN ASST FUND | 320 | 0 | 0 | 0 | 320 | |||||||
| 0662 | 0000 | ST PENSION REVIEW BOARD FD | 36 | 48 | 0 | 62 | 22 | |||||||
| Total Group 01 | $ 3,813,639 | $ 39,963,045 | $ -14,469,809 | $ 26,015,633 | $ 3,291,242 | |||||||||
