Estimate of Revenue by Source, Fund, Account & Object
(Thousands of Dollars)
| FUND |
FISCAL YEAR
|
||||||||
|---|---|---|---|---|---|---|---|---|---|
| NO. | 2001 | 2002 | 2003 | ||||||
|
|
|||||||||
| SOURCE: GENERAL REVENUE DEDICATED | |||||||||
| 0001 GENERAL REVENUE FUND | |||||||||
| ACCOUNT: 0009 GR ACCOUNT-GAME, FISH, WATER SAFETY | |||||||||
| 3111 BOAT & MOTOR SALES & USE TAX | $ 2,689 | $ 2,753 | $ 2,819 | ||||||
| 3316 OIL AND GAS LEASE RENTAL | 3 | 3 | 3 | ||||||
| 3319 OIL ROYAL-PKS & WLDLIFE LANDS | 4 | 4 | 4 | ||||||
| 3324 GAS ROYAL-PKS & WLDLIFE LANDS | 10 | 10 | 10 | ||||||
| 3340 LAND EASEMENTS | 42 | 42 | 42 | ||||||
| 3341 GRAZING LEASE RENTAL | 150 | 150 | 150 | ||||||
| 3344 SAND,SHELL,GRAVEL,TIMBER SALES | 72 | 72 | 72 | ||||||
| 3433 LAKE TEXOMA FISHING LIC FEES | 138 | 137 | 136 | ||||||
| 3434 GAME/FISH/EQUIP FEES-NON COMM | 59,839 | 61,124 | 62,438 | ||||||
| 3435 GAME/FISH/EQUIP FEES-COMM'L | 3,728 | 3,728 | 3,728 | ||||||
| 3437 PUBLIC HUNTING PARTICIPATION FEES | 966 | 966 | 966 | ||||||
| 3445 OYSTER BED LOCATION RENTAL | 7 | 7 | 7 | ||||||
| 3446 WILDLIFE VALUE RECOVERY | 167 | 167 | 167 | ||||||
| 3447 SALE-CONF PELT/MAR LIFE/VESSEL | 83 | 47 | 47 | ||||||
| 3449 GAME&FISH,WATER,PARKS VIOLATION | 1,499 | 1,499 | 1,499 | ||||||
| 3452 WILDLIFE MANAGEMENT PERMITS | 1,847 | 1,917 | 1,984 | ||||||
| 3455 MOTORBOAT REGISTRATION FEES | 11,070 | 11,872 | 12,733 | ||||||
| 3456 MOTORBOAT/OUTBD MTR TITLE CERT | 2,815 | 3,002 | 2,815 | ||||||
| 3461 STATE PARKS FEES | 116 | 116 | 116 | ||||||
| 3465 MOBILE BEACH BUSINESS PERMIT | 380 | 380 | 380 | ||||||
| 3468 PARKS & WILDLIFE PUBLICATIONS | 1,194 | 1,194 | 1,194 | ||||||
| 3469 P&W PUBLICATION ROYALTY/COMM | 138 | 138 | 138 | ||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 20 | 20 | 20 | ||||||
| 3795 OTHER MISC GOVERN REVENUE | 9 | 9 | 9 | ||||||
| 3851 INTEREST ON STATE DEPOSITS&TREAS INVEST | 2,829 | 2,829 | 2,829 | ||||||
| 3854 INTEREST-OTHER | 1 | 1 | 1 | ||||||
| TOTAL ESTIMATED ACCOUNT 0009 RECEIPTS |
$ 89,816 |
$ 92,187 |
$ 94,307 |
||||||
| ACCOUNT: 0019 GR ACCT-VITAL STATISTICS | |||||||||
| 3579 VITAL STATISTICS CERT/SVC FEES | 4,165 | 4,368 | 4,575 | ||||||
| 3624 ADOPTION REGISTRY FEES | 51 | 51 | 51 | ||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 9 | 9 | 9 | ||||||
| TOTAL ESTIMATED ACCOUNT 0019 RECEIPTS |
$ 4,225 |
$ 4,428 |
$ 4,635 |
||||||
| ACCOUNT: 0027 GR ACCT-COASTAL PROTECTION | |||||||||
| 3377 DISCHARGE PREV & RESP CERT FEE | 30 | 30 | 30 | ||||||
| 3378 COASTAL PROTECTION FEE | 0 | 8,593 | 19,335 | ||||||
| 3379 OIL SPILL PREV/RESP VIOLATIONS | 15 | 17 | 19 | ||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 2 | 2 | 2 | ||||||
| 3851 INTEREST ON STATE DEPOSITS&TREAS INVEST | 1,000 | 1,000 | 1,000 | ||||||
| TOTAL ESTIMATED ACCOUNT 0027 RECEIPTS |
$ 1,047 |
$ 9,642 |
$ 20,386 |
||||||
| ACCOUNT: 0028 GR ACCT-APPRAISER REGISTRY | |||||||||
| 3175 PROFESSIONAL FEES | 117 | 95 | 119 | ||||||
| TOTAL ESTIMATED ACCOUNT 0028 RECEIPTS |
$ 117 |
$ 95 |
$ 119 |
||||||
| ACCOUNT: 0036 GR ACCT-TX DEPT INS OPERATING | |||||||||
| 3149 AMUSEMENT RIDE INSPECTION | 33 | 33 | 33 | ||||||
| 3175 PROFESSIONAL FEES | 1,570 | 1,810 | 1,590 | ||||||
| 3206 INSURANCE COMPANIES FEES | 348 | 348 | 348 | ||||||
| 3210 INSURANCE AGENTS LICENSES | 9,771 | 12,401 | 11,118 | ||||||
| 3213 CATASTROPHE PROP INS POOL FEES | 9 | 9 | 8 | ||||||
| 3215 INSURANCE DEPT FEES-MISC | 2,103 | 2,258 | 2,213 | ||||||
| ACCOUNT: 0036 GR ACCT-TX DEPT INS OPERATING (continued) | |||||||||
| 3216 INSURANCE DEPT EXAM/AUDIT FEES | $ 12,775 | $ 11,701 | $ 11,201 | ||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 4 | 4 | 4 | ||||||
| 3782 REPAYMENT-LOANS,POLITICAL SUBS | 208 | 215 | 215 | ||||||
| 3854 INTEREST-OTHER | 46 | 47 | 47 | ||||||
| TOTAL ESTIMATED ACCOUNT 0036 RECEIPTS |
$ 26,867 |
$ 28,826 |
$ 26,777 |
||||||
| ACCOUNT: 0064 GR ACCT-STATE PARKS | |||||||||
| 3319 OIL ROYAL-PKS & WLDLIFE LANDS | 108 | 108 | 108 | ||||||
| 3324 GAS ROYAL-PKS & WLDLIFE LANDS | 74 | 74 | 74 | ||||||
| 3340 LAND EASEMENTS | 50 | 50 | 50 | ||||||
| 3341 GRAZING LEASE RENTAL | 2 | 2 | 2 | ||||||
| 3449 GAME&FISH,WATER,PARKS VIOLATION | 25 | 25 | 25 | ||||||
| 3461 STATE PARKS FEES | 27,585 | 27,585 | 27,585 | ||||||
| 3468 PARKS & WILDLIFE PUBLICATIONS | 736 | 736 | 736 | ||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 22 | 22 | 22 | ||||||
| 3851 INTEREST ON STATE DEPOSITS&TREAS INVEST | 618 | 618 | 618 | ||||||
| 3852 INTEREST ON LOCAL DEPOSITS-STATE AGY | 2 | 2 | 2 | ||||||
| 3854 INTEREST-OTHER | 6 | 6 | 6 | ||||||
| TOTAL ESTIMATED ACCOUNT 0064 RECEIPTS |
$ 29,228 |
$ 29,228 |
$ 29,228 |
||||||
| ACCOUNT: 0071 GR ACCT-TX HIWAY BEAUTIFICATION | |||||||||
| 3052 HIGHWAY BEAUTIFICATION FEES | 662 | 662 | 662 | ||||||
| TOTAL ESTIMATED ACCOUNT 0071 RECEIPTS |
$ 662 |
$ 662 |
$ 662 |
||||||
| ACCOUNT: 0088 GR-ACCT LOW-LEVEL RADIOACTIVE WASTE | |||||||||
| 3341 GRAZING LEASE RENTAL | 6 | 6 | 6 | ||||||
| 3851 INTEREST ON STATE DEPOSITS&TREAS INVEST | 350 | 350 | 350 | ||||||
| TOTAL ESTIMATED ACCOUNT 0088 RECEIPTS |
$ 356 |
$ 356 |
$ 356 |
||||||
| ACCOUNT: 0092 GR ACCT-FEDERAL DISASTER | |||||||||
| 3851 INTEREST ON STATE DEPOSITS&TREAS INVEST | 59 | 59 | 59 | ||||||
| TOTAL ESTIMATED ACCOUNT 0092 RECEIPTS |
$ 59 |
$ 59 |
$ 59 |
||||||
| ACCOUNT: 0095 GR ACCT-A&M UNIV MINERAL INVESTMENT | |||||||||
| 3320 OIL ROYAL-LAND EDUCATION INSTS | 500 | 500 | 500 | ||||||
| 3325 GAS ROYAL-LAND EDUCATION INSTS | 1,000 | 1,000 | 1,000 | ||||||
| 3854 INTEREST-OTHER | 5 | 5 | 5 | ||||||
| TOTAL ESTIMATED ACCOUNT 0095 RECEIPTS |
$ 1,505 |
$ 1,505 |
$ 1,505 |
||||||
| ACCOUNT: 0099 GR ACCT-OPERATOR/CHAFFEUR LIC | |||||||||
| 3704 COURT COSTS | 22,950 | 23,023 | 23,097 | ||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 12 | 12 | 12 | ||||||
| TOTAL ESTIMATED ACCOUNT 0099 RECEIPTS |
$ 22,962 |
$ 23,035 |
$ 23,109 |
||||||
| ACCOUNT: 0101 GR ACCT-ALT FUELS RES/EDUC | |||||||||
| 3034 LPG DELIVERY FEES | 1,957 | 1,957 | 1,957 | ||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 2 | 2 | 2 | ||||||
| 3851 INTEREST ON STATE DEPOSITS&TREAS INVEST | 66 | 66 | 66 | ||||||
| TOTAL ESTIMATED ACCOUNT 0101 RECEIPTS |
$ 2,025 |
$ 2,025 |
$ 2,025 |
||||||
| ACCOUNT: 0106 GR ACCT-SCHOLARSHIP 5TH YR ACCT | |||||||||
| 3175 PROFESSIONAL FEES | 581 | 594 | 608 | ||||||
| 3851 INTEREST ON STATE DEPOSITS&TREAS INVEST | 129 | 129 | 129 | ||||||
| TOTAL ESTIMATED ACCOUNT 0106 RECEIPTS |
$ 710 |
$ 723 |
$ 737 |
||||||
| ACCOUNT: 0107 GR ACCT-COMPREHENSIVE REHABILITATION | |||||||||
| 3713 FEES-MISDEMEANOR/FELONY CASES |
$ 10,100 |
$ 10,300 |
$ 10,600 |
||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 2 | 2 | 2 | ||||||
| TOTAL ESTIMATED ACCOUNT 0107 RECEIPTS |
$ 10,102 |
$ 10,302 |
$ 10,602 |
||||||
| ACCOUNT: 0108 GR ACCT-PRIV BEAUTY SCH TUIT PROT | |||||||||
| 3175 PROFESSIONAL FEES | 2 | 2 | 2 | ||||||
| TOTAL ESTIMATED ACCOUNT 0108 RECEIPTS |
$ 2 |
$ 2 |
$ 2 |
||||||
| ACCOUNT: 0116 GR ACCT-LAW ENFORCEMENT OFF SDS/ED | |||||||||
| 3175 PROFESSIONAL FEES | 141 | 141 | 141 | ||||||
| 3712 FEES FROM CRIMINAL OFFENSES | 9,758 | 9,845 | 9,933 | ||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 9 | 10 | 11 | ||||||
| TOTAL ESTIMATED ACCOUNT 0116 RECEIPTS |
$ 9,908 |
$ 9,996 |
$ 10,085 |
||||||
| ACCOUNT: 0127 GR ACCT-COMM AFFAIRS FEDERAL | |||||||||
| 3777 DEFAULT FUND-WARRANT VOIDED | 48 | 13 | 12 | ||||||
| 3795 OTHER MISC GOVERN REVENUE | 8 | 8 | 8 | ||||||
| TOTAL ESTIMATED ACCOUNT 0127 RECEIPTS |
$ 56 |
$ 21 |
$ 20 |
||||||
